Loading...

Astronics Corporation Reports 25% Growth in Sales in 2024 Third Quarter

  • Sales increased $40.8 million to $203.7 million, highest quarterly level since the first quarter of 2019
  • Higher sales drove Aerospace operating income of $14.3 million, or 8.0%; Adjusted Aerospace operating income1 was $25.3 million, or 14.2% of sales
  • Net loss for the quarter of $11.7 million, or $0.34 per diluted share, included impact of $7.0 million in refinancing costs; Adjusted net income1 was $12.2 million, or $0.35 per diluted share
  • Adjusted EBITDA1 grew 207% to $27.1 million, or 13.3% of sales, up $18.2 million over the prior-year period and up $6.8 million over trailing second quarter
  • Generated $8.5 million in cash

    A PHP Error was encountered

    Severity: Warning

    Message: Undefined array key 2

    Filename: views/newsdetail_view.php

    Line Number: 97

    Backtrace:

    File: /home/judfadzm/public_html/webinar4demand.com/application/views/newsdetail_view.php
    Line: 97
    Function: _error_handler

    File: /home/judfadzm/public_html/webinar4demand.com/application/controllers/News.php
    Line: 82
    Function: view

    File: /home/judfadzm/public_html/webinar4demand.com/application/controllers/News.php
    Line: 16
    Function: index

    File: /home/judfadzm/public_html/webinar4demand.com/index.php
    Line: 317
    Function: require_once

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "image_name" on null

Filename: views/newsdetail_view.php

Line Number: 97

Backtrace:

File: /home/judfadzm/public_html/webinar4demand.com/application/views/newsdetail_view.php
Line: 97
Function: _error_handler

File: /home/judfadzm/public_html/webinar4demand.com/application/controllers/News.php
Line: 82
Function: view

File: /home/judfadzm/public_html/webinar4demand.com/application/controllers/News.php
Line: 16
Function: index

File: /home/judfadzm/public_html/webinar4demand.com/index.php
Line: 317
Function: require_once

" style="width:100%;height:auto"> from operations in the quarter
  • Bookings in the quarter were $189.2 million, driving backlog of $611.9 million with book to bill ratio of 0.93x
  • Revised 2024 revenue guidance to a new range of $777 million to $797 million
  • Astronics Corporation Reports 25% Growth in Sales in 2024 Third Quarter

    For more information:
    Company:
    David C. Burney, Chief Financial Officer
    Phone: (716) 805-1599, ext. 159
    Email: david.burney@astronics.com

    Investor Relations:
    Deborah K. Pawlowski, Kei Advisors LLC
    Phone: (716) 843-3908
    Email: dpawlowski@keiadvisors.com

    Astronics Corporation (Nasdaq: ATRO) (“Astronics” or the “Company”), a leading supplier of advanced technologies and products to the global aerospace, defense, and other mission-critical industries, today reported financial results for the three and nine months ended September 28, 2024.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241106971275/en/

    Astronics Segment Sales and Bookings (Graphic: Business Wire)

    Astronics Segment Sales and Bookings (Graphic: Business Wire)

    Peter J. Gundermann, Chairman, President and Chief Executive Officer, commented, “We delivered a solid third quarter operationally. Revenue was at the high end of our range, up 25% over the comparator quarter. Adjusted EBITDA was $27.1 million for the quarter and $91 million for the trailing twelve months. Operating margins improved from both volume and the initiatives we have executed to drive profitability. Our Aerospace segment adjusted operating margin was 14.2%. We are clearly making progress towards our operational goals, though our results include the impact of expenses related to our July refinancing, a customer bankruptcy and a warranty reserve. All in all, we feel it was another quarter of progress as we continue to recover from the disruption of the past few years.”

    1 Adjusted gross profit, adjusted gross margin, adjusted operating income, adjusted operating margin, adjusted segment operating profit, adjusted segment operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted diluted earnings per share (“EPS”) are Non-GAAP Performance Measures. Please see the reconciliation of GAAP to non-GAAP performance measures in the tables that accompany this release.

    Third Quarter Results

     

    Three Months Ended

     

    Nine Months Ended

    ($ in thousands)

    September 28, 2024

     

    September 30, 2023

    % Change

     

    September 28, 2024

     

    September 30, 2023

    % Change

     

     

     

     

     

     

     

     

     

     

    Sales

    $

    203,698

     

     

    $

    162,922

     

    25.0

    %

     

    $

    586,886

     

     

    $

    493,914

     

    18.8

    %

    Income (Loss) from Operations

    $

    8,374

     

     

    $

    (14,479

    )

    157.8

    %

     

    $

    17,590

     

     

    $

    (14,453

    )

    221.7

    %

    Operating Margin %

     

    4.1

    %

     

     

    (8.9

    )%

     

     

     

    3.0

    %

     

     

    (2.9

    )%

     

    Net Gain on Sale of Business

    $

     

     

    $

     

     

     

    $

     

     

    $

    (3,427

    )

     

    Loss on Extinguishment of Debt

    $

    6,987

     

     

    $

     

     

     

    $

    6,987

     

     

    $

     

     

    Net Loss

    $

    (11,738

    )

     

    $

    (16,983

    )

    30.9

    %

     

    $

    (13,383

    )

     

    $

    (33,397

    )

    59.9

    %

    Net Loss %

     

    (5.8

    )%

     

     

    (10.4

    )%

     

     

     

    (2.3

    )%

     

     

    (6.8

    )%

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Income (Loss)1

    $

    12,163

     

     

    $

    (2,262

    )

    637.7

    %

     

    $

    21,287

     

     

    $

    (3,892

    )

    646.9

    %

    Adjusted EBITDA1

    $

    27,059

     

     

    $

    8,827

     

    206.5

    %

     

    $

    66,375

     

     

    $

    30,749

     

    115.9

    %

    Adjusted EBITDA Margin %1

     

    13.3

    %

     

     

    5.4

    %

     

     

     

    11.3

    %

     

     

    6.2

    %

     

    Third Quarter 2024 Results (compared with the prior-year period, unless noted otherwise)

    Consolidated sales were up $40.8 million, or 25.0%. Aerospace sales increased $35.5 million and Test Systems sales increased $5.3 million.

    Gross profit increased $22.1 million to $42.7 million, or 21.0% of sales. Adjusted gross profit1 for the 2024 third quarter was $47.2 million, or 23.2% of sales. Third quarter gross profit was negatively impacted by a $3.5 million atypical warranty reserve related to a new product launch that requires a field modification, and a $0.9 million inventory reserve related to a bankruptcy filing for an Aerospace customer. The comparator quarter of 2023 included a $3.6 million write-down of inventory related to a separate customer bankruptcy.

    Third quarter 2024 selling, general and administrative expenses (“SG&A”) included $1.3 million in reserves for outstanding receivables and fixed asset impairment related to the bankruptcy filing of an Aerospace customer compared to a separate bankruptcy reserve of $7.5 million against outstanding receivables in the prior year.

    Despite the unusual impacts to gross profit and operating income, consolidated operating income increased $22.9 million to $8.4 million, or 4.1% of sales, compared with operating loss of $14.5 million in the prior-year period. Adjusted operating income1 for the 2024 third quarter was $19.6 million, or 9.6% of sales.

    Improved operating income reflects the operating leverage gained on higher sales volume, partially offset by $4.5 million for resumed incentive programs, an increase of $1.9 million in litigation-related legal expenses and reserve adjustments in 2024 and a $3.2 million increase in non-bankruptcy related inventory reserves.

    Third quarter 2024 expenses included a $3.2 million call premium on the previous term loan and the write-off of $3.8 million of associated deferred financing costs. The $7.0 million total has been reflected as Loss on Extinguishment of Debt.

    Tax expense in the quarter was $6.6 million, primarily due to a valuation allowance applied against the deferred tax asset associated with research and development costs that are required to be capitalized for tax purposes.

    Consolidated net loss was $11.7 million, or $0.34 per diluted share, measurably improved compared with the net loss of $17.0 million, or $0.51 per diluted share, in the prior year. Adjusted net income1 for the 2024 third quarter was $12.2 million, or $0.35 per diluted share.

    Consolidated adjusted EBITDA1 increased to $27.1 million, or 13.3% of consolidated sales, compared with adjusted EBITDA1 of $8.8 million, or 5.4% of consolidated sales, in the prior-year period primarily as a result of increased profitability from higher sales.

    Bookings were $189.2 million in the quarter resulting in a book-to-bill ratio of 0.93:1. For the trailing twelve months, bookings totaled $795.5 million and the book-to-bill ratio was 1.02:1.

    Aerospace Segment Review (refer to sales by market and segment data in accompanying tables)

    Aerospace Third Quarter 2024 Results (compared with the prior-year period, unless noted otherwise)

    Aerospace segment sales increased $35.5 million, or 24.9%, to $177.6 million. The improvement was driven by a 31.6% increase, or $32.1 million, in Commercial Transport sales. Sales to this market were $133.9 million, or 65.8% of consolidated sales in the quarter, compared with $101.7 million, or 62.5% of consolidated sales in the third quarter of 2023. Growth was primarily related to increased demand by airlines for inflight entertainment & connectivity (“IFEC”) products which are in Electrical Power & Motion and Avionics product groups.

    Military Aircraft sales increased $5.0 million, or 30.0%, to $21.7 million, driven by progress on the FLRAA program. General Aviation sales increased $1.9 million, or 11.6%, to $18.1 million due to higher VVIP sales. Other sales decreased $3.6 million as the Company is winding down its non-core contract manufacturing arrangements.

    Aerospace segment operating profit of $14.3 million was up $21.7 million compared with operating loss of $7.5 million in the same period last year. Operating margin was 8.0%. Adjusted Aerospace operating profit1 was $25.3 million, an increase of $20.3 million, or over five times the prior-year period. Adjusted Aerospace operating margin1 expanded 10.7 points to 14.2% reflecting the leverage gained on higher volume and improving production efficiencies.

    The segment’s operating profit in the third quarter of 2024 was impacted by $3.5 million in warranty expense related to the previously-mentioned field modification, $5.1 million in litigation-related legal expenses and reserve adjustments related to an ongoing patent dispute, $3.9 million in inventory reserves, $3.2 million in compensation expense related to the resumption of the Company’s incentive programs, and a non-cash reserve associated with a customer bankruptcy of $2.2 million.

    Aerospace bookings were $173.6 million for a book-to-bill ratio of 0.98:1. Backlog for the Aerospace segment was $543.6 million at quarter end and excludes $9.3 million of backlog that was associated with the customer bankruptcy referred to previously.

    Mr. Gundermann commented, “Our Aerospace business had a strong quarter, with sales up 24.9% over the comparator quarter and adjusted operating income1 achieving our targeted mid-teens level of 14.2%. We achieved this despite the Boeing strike, which hurt revenue in the quarter by about $2 million, with bookings impacted by approximately $7 million to $8 million. Given the measurably improved profitability, we are pleased with our Aerospace performance during the quarter.”

    Test Systems Segment Review (refer to sales by market and segment data in accompanying tables)

    Test Systems Third Quarter 2024 Results (compared with the prior-year period, unless noted otherwise)

    Test Systems segment sales were $26.1 million, up $5.3 million. The improvement was driven by the U.S. Marine Corps’ Handheld Radio Test Sets (“HHRTS”) and the U.S. Army’s TS-4549/T programs, which contributed $5.3 million and $1.2 million, respectively, in sales during the quarter.

    Test Systems segment operating loss was near break-even, compared with operating loss of $1.8 million in the third quarter of 2023. The improvement was the result of lower litigation-related legal expenses, partially offset by additional compensation expense from the resumption of the Company’s incentive programs. Test Systems continues to be negatively affected by mix and under absorption of fixed costs at current volume levels.

    Additional restructuring initiatives were implemented in the 2024 fourth quarter. In October 2024, the Company offered a voluntary separation program which is currently expected to provide annualized savings of approximately $2 million, beginning in the first quarter of 2025. The Company expects to record severance expense of approximately $1 million in the fourth quarter of 2024 related to this initiative.

    Bookings for the Test Systems segment in the quarter were $15.6 million. The book-to-bill ratio was 0.60:1 for the quarter. Backlog for the Test Systems segment was $68.2 million at quarter end.

    Mr. Gundermann commented, “Our Test business had some success in the third quarter, with revenue up 25.6%. The business has initiated further restructuring to focus on the most critical initiatives going forward, including the radio test program for the U.S. Army, which is now expected to enter volume production in the second half of 2025.”

    Liquidity and Financing

    Cash provided by operations in the third quarter of 2024 was $8.5 million, primarily the result of increased net income, after adjusted for non-cash expenses.

    Capital expenditures in the quarter were $1.9 million and $5.2 million year-to-date. Net debt was $174.6 million, up from $161.2 million at December 31, 2023.

    On July 11, 2024, the Company announced it had amended and expanded its revolving line of credit and refinanced its term loan. The refinancing provided improved liquidity, lower cash costs, and greater financial flexibility for the Company. The refinancing was comprised of an expanded asset-based line of credit and a reduced, lower-cost term loan. Both mature in July 2027.

    Legal Proceedings

    Since 2010, the Company has been defending itself in a long-running series of patent infringement cases brought by a single plaintiff. Cases were filed in the United States, France, Germany, and the United Kingdom (UK).

    The United States case was resolved in 2017, when the court found that the patent was not novel and was therefore invalid.

    The French case similarly found that the subject patent was invalid, though the plaintiff is seeking to appeal that decision.

    The German court dismissed some claims of the patent but upheld others and found that Astronics had been infringing. The Company has paid $3.5 million in penalties and interest to date and has taken a reserve of $17.3 million to cover estimated damages and associated interest. Damages proceedings in this case are likely to conclude in 2026.

    Unlike in the US, French, and German proceedings, the UK court fully upheld the subject patent and found that the Company was infringing. A damages hearing was conducted in October 2024 and a ruling is expected later this year or early in 2025. Astronics reserved $7.4 million to cover anticipated damages, but the plaintiff is seeking damages of up to approximately $105 million, excluding interest. Based on UK legal practices, the Company expects that some amount of damages may be due in early 2025. The Company is engaged with its lenders to seek to arrange financing to cover the wide range of possible outcomes and satisfy any potential damages award as required.

    The Company believes that permission will be granted to either or both of the parties to appeal the judgement to a higher court subsequently.

    All patents related to the infringement cases have expired years ago and the lawsuits do not restrict the Company’s current business activities.

    2024 Outlook

    The Company expects fourth quarter sales of $190 million to $210 million and is adjusting its 2024 revenue guidance to $777 million to $797 million. The midpoint of this range would be a 14.2% increase over 2023 sales. Astronics considered the broad range of factors affecting the business, including the work stoppage at Boeing, in issuing its guidance.

    Backlog at the end of the third quarter was $611.9 million. Planned capital expenditures in 2024 are expected to be in the range of $9 million to $11 million.

    Mr. Gundermann commented, “We are closing in on another year of strong double-digit growth. Assuming we attain the mid-point of the range for 2024, we will have averaged 21% growth over each of the last three years. Our profitability has benefited from the growth and the many improvement initiatives we have implemented over the last several years, and we believe 2025 will see a continuation of these trends.”

    Third Quarter 2024 Webcast and Conference Call

    The Company will host a teleconference today at 4:45 p.m. ET. During the teleconference, management will review the financial and operating results for the period and discuss Astronics’ corporate strategy and outlook. A question-and-answer session will follow.

    The Astronics conference call can be accessed by calling (201) 493-6784. The listen-only audio webcast can be monitored at investors.astronics.com. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 13749130. The telephonic replay will be available from 8:00 p.m. on the day of the call through Wednesday, November 20, 2024. The webcast replay can be accessed via the investor relations section of the Company’s website where a transcript will also be posted once available.

    About Astronics Corporation

    Astronics Corporation (Nasdaq: ATRO) serves the world’s aerospace, defense, and other mission-critical industries with proven innovative technology solutions. Astronics works side-by-side with customers, integrating its array of power, connectivity, lighting, structures, interiors, and test technologies to solve complex challenges. For over 50 years, Astronics has delivered creative, customer-focused solutions with exceptional responsiveness. Today, global airframe manufacturers, airlines, military branches, completion centers, and Fortune 500 companies rely on the collaborative spirit and innovation of Astronics. The Company’s strategy is to increase its value by developing technologies and capabilities that provide innovative solutions to its targeted markets.

    Safe Harbor Statement

    This news release contains forward-looking statements as defined by the Securities Exchange Act of 1934. One can identify these forward-looking statements by the use of the words “expect,” “anticipate,” “plan,” “may,” “will,” “estimate,” “feeling” or other similar expressions and include all statements with regard to the timing for the ruling on the Company’s UK and French patent infringement damages proceedings and the amount of any such damages that may become due and payable by the Company as a result, the Company’s ability to appeal the ruling on the Company’s UK patent infringement damages claim, the timing as to when the damages in the UK patent infringement claim will become due and payable, achieving any revenue or profitability expectations, aircraft production rates, the effectiveness on profitability of cost reduction efforts, the level of liquidity and its sufficiency to meet current needs, the level of cash generation, the level of demand by customers and markets. Because such statements apply to future events, they are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated by the statements. Important factors that could cause actual results to differ materially from what may be stated here include the trend in growth with passenger power and connectivity on airplanes, the state of the aerospace and defense industries, the market acceptance of newly developed products, internal production capabilities, the timing of orders received, the status of customer certification processes and delivery schedules, the demand for and market acceptance of new or existing aircraft which contain the Company’s products, the impact of regulatory activity and public scrutiny on production rates of a major U.S. aircraft manufacturer, the need for new and advanced test and simulation equipment, customer preferences and relationships, the effectiveness of the Company’s supply chain, and other factors which are described in filings by Astronics with the Securities and Exchange Commission. Except as required by applicable law, the Company assumes no obligation to update forward-looking information in this news release whether to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results, financial conditions or prospects, or otherwise.

    FINANCIAL TABLES FOLLOW

    ASTRONICS CORPORATION

    CONSOLIDATED STATEMENT OF OPERATIONS DATA

    (Unaudited, $ in thousands, except per share amounts)

     

     

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

    9/28/2024

     

    9/30/2023

     

    9/28/2024

     

    9/30/2023

    Sales

    $

    203,698

     

     

    $

    162,922

     

     

    $

    586,886

     

     

    $

    493,914

     

    Cost of products sold

     

    160,955

     

     

     

    142,304

     

     

     

    468,598

     

     

     

    413,091

     

    Gross profit

     

    42,743

     

     

     

    20,618

     

     

     

    118,288

     

     

     

    80,823

     

    Gross margin

     

    21.0

    %

     

     

    12.7

    %

     

     

    20.2

    %

     

     

    16.4

    %

     

     

     

     

     

     

     

     

    Selling, general and administrative

     

    34,369

     

     

     

    35,097

     

     

     

    100,698

     

     

     

    95,276

     

    SG&A % of sales

     

    16.9

    %

     

     

    21.5

    %

     

     

    17.2

    %

     

     

    19.3

    %

    Income (loss) from operations

     

    8,374

     

     

     

    (14,479

    )

     

     

    17,590

     

     

     

    (14,453

    )

    Operating margin

     

    4.1

    %

     

     

    (8.9

    )%

     

     

    3.0

    %

     

     

    (2.9

    )%

     

     

     

     

     

     

     

     

    Net gain on sale of business

     

     

     

     

     

     

     

     

     

     

    (3,427

    )

    Loss on extinguishment of debt

     

    6,987

     

     

     

     

     

     

    6,987

     

     

     

     

    Other expense (income)

     

    343

     

     

     

    348

     

     

     

    1,214

     

     

     

    (562

    )

    Interest expense, net

     

    6,217

     

     

     

    5,991

     

     

     

    17,832

     

     

     

    17,381

     

    Loss before tax

     

    (5,173

    )

     

     

    (20,818

    )

     

     

    (8,443

    )

     

     

    (27,845

    )

    Income tax expense (benefit)

     

    6,565

     

     

     

    (3,835

    )

     

     

    4,940

     

     

     

    5,552

     

    Net loss

    $

    (11,738

    )

     

    $

    (16,983

    )

     

    $

    (13,383

    )

     

    $

    (33,397

    )

    Net loss % of sales

     

    (5.8

    )%

     

     

    (10.4

    )%

     

     

    (2.3

    )%

     

     

    (6.8

    )%

     

     

     

     

     

     

     

     

    Basic loss per share:

    $

    (0.34

    )

     

    $

    (0.51

    )

     

    $

    (0.38

    )

     

    $

    (1.02

    )

    Diluted loss per share:

    $

    (0.34

    )

     

    $

    (0.51

    )

     

    $

    (0.38

    )

     

    $

    (1.02

    )

     

     

     

     

     

     

     

     

    Adjusted net income (loss)1

    $

    12,163

     

     

    $

    (2,262

    )

     

    $

    21,287

     

     

    $

    (3,892

    )

    Adjusted diluted earnings (loss) per share1

    $

    0.35

     

     

    $

    (0.07

    )

     

    $

    0.61

     

     

    $

    (0.12

    )

     

     

     

     

     

     

     

     

    Weighted average diluted shares outstanding (in thousands)

     

    35,011

     

     

     

    33,000

     

     

     

    34,961

     

     

     

    32,707

     

     

     

     

     

     

     

     

     

    Capital expenditures

    $

    1,850

     

     

    $

    2,231

     

     

    $

    5,244

     

     

    $

    6,037

     

    Depreciation and amortization

    $

    6,041

     

     

    $

    6,385

     

     

    $

    18,572

     

     

    $

    19,758

     

    1 Adjusted Net Income and adjusted diluted EPS are Non-GAAP Performance Measures. Please see the reconciliation of GAAP to non-GAAP performance measures in the tables that accompany this release.

    Use of Non-GAAP Financial Metrics and Additional Financial Information

    In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Astronics provides Adjusted Non-GAAP information as additional information for its operating results. References to Adjusted Non-GAAP information are to non-GAAP financial measures. These measures are not required by, in accordance with, or an alternative for, GAAP and may be different from non-GAAP financial measures used by other companies. Astronics management uses these measures for reviewing the financial results of Astronics for budget planning purposes and for making operational and financial decisions. Management believes that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, help investors evaluate Astronics core operating and financial performance and business trends consistent with how management evaluates such performance and trends.

    ASTRONICS CORPORATION

    RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA

    (Unaudited, $ in thousands)

     

     

     

     

     

     

     

     

     

    Consolidated

     

    Three Months Ended

     

    Nine Months Ended

     

    9/28/2024

     

    9/30/2023

     

    9/28/2024

     

    9/30/2023

    Net loss

    $

    (11,738

    )

     

    $

    (16,983

    )

     

    $

    (13,383

    )

     

    $

    (33,397

    )

    Add back (deduct):

     

     

     

     

     

     

     

    Interest expense

     

    6,217

     

     

     

    5,991

     

     

     

    17,832

     

     

     

    17,381

     

    Income tax (benefit) expense

     

    6,565

     

     

     

    (3,835

    )

     

     

    4,940

     

     

     

    5,552

     

    Depreciation and amortization expense

     

    6,041

     

     

     

    6,385

     

     

     

    18,572

     

     

     

    19,758

     

    Equity-based compensation expense

     

    1,772

     

     

     

    1,611

     

     

     

    6,414

     

     

     

    5,603

     

    Non-cash annual stock bonus accrual

     

     

     

     

     

     

     

    1,448

     

     

     

     

    Non-cash 401K contribution and quarterly bonus accrual

     

     

     

     

    1,237

     

     

     

    3,454

     

     

     

    3,773

     

    Restructuring-related charges including severance

     

    259

     

     

     

     

     

     

    1,033

     

     

     

    564

     

    Legal reserve, settlements and recoveries

     

    (332

    )

     

     

    (1,227

    )

     

     

    (332

    )

     

     

    (2,532

    )

    Litigation-related legal expenses

     

    5,558

     

     

     

    4,574

     

     

     

    13,680

     

     

     

    14,024

     

    Equity investment accrued payable write-off

     

     

     

     

     

     

     

     

     

     

    (1,800

    )

    Net gain on sale of business

     

     

     

     

     

     

     

     

     

     

    (3,427

    )

    Loss on extinguishment of debt

     

    6,987

     

     

     

     

     

     

    6,987

     

     

     

     

    Non-cash reserves for customer bankruptcy

     

    2,203

     

     

     

    11,074

     

     

     

    2,203

     

     

     

    11,074

     

    Warranty reserve

     

    3,527

     

     

     

     

     

     

    3,527

     

     

     

     

    Deferred liability recovery

     

     

     

     

     

     

     

     

     

     

    (5,824

    )

    Adjusted EBITDA

    $

    27,059

     

     

    $

    8,827

     

     

    $

    66,375

     

     

    $

    30,749

     

     

     

     

     

     

     

     

     

    Sales

    $

    203,698

     

     

    $

    162,922

     

     

    $

    586,886

     

     

    $

    493,914

     

    Adjusted EBITDA margin %

     

    13.3

    %

     

     

    5.4

    %

     

     

    11.3

    %

     

     

    6.2

    %

    Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted EBITDA and Adjusted EBITDA Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA Margin, are important for investors and other readers of the Company’s financial statements.

    ASTRONICS CORPORATION

    RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT

    (Unaudited, $ in thousands)

     

     

     

     

     

     

     

     

     

    Consolidated

     

    Three Months Ended

     

    Nine Months Ended

     

    9/28/2024

     

    9/30/2023

     

    9/28/2024

     

    9/30/2023

    Gross profit

    $

    42,743

     

     

    $

    20,618

     

     

    $

    118,288

     

     

    $

    80,823

     

    Add back (deduct):

     

     

     

     

     

     

     

    Warranty reserve

     

    3,527

     

     

     

     

     

     

    3,527

     

     

     

     

    Non-cash reserves for customer bankruptcy

     

    909

     

     

     

    3,601

     

     

     

    909

     

     

     

    3,601

     

    Deferred liability recovery

     

     

     

     

     

     

     

     

     

     

    (5,824

    )

    Adjusted gross profit

    $

    47,179

     

     

    $

    24,219

     

     

    $

    122,724

     

     

    $

    78,600

     

     

     

     

     

     

     

     

     

    Sales

    $

    203,698

     

     

    $

    162,922

     

     

    $

    586,886

     

     

    $

    493,914

     

     

     

     

     

     

     

     

     

    Gross margin

     

    21.0

    %

     

     

    12.7

    %

     

     

    20.2

    %

     

     

    16.4

    %

    Adjusted gross margin

     

    23.2

    %

     

     

    14.9

    %

     

     

    20.9

    %

     

     

    15.9

    %

    Adjusted Gross Profit is defined as gross profit as reported, adjusted for certain items. Adjusted Gross Profit Margin is defined as Adjusted Gross Profit divided by sales. Adjusted Gross Profit and Adjusted Gross Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Gross Profit and Adjusted Gross Profit Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Gross Profit and Adjusted Gross Profit Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's gross profit and gross profit margin to the historical periods' gross profit, as well as facilitates a more meaningful comparison of the Company’s gross profit and gross profit margin to that of other companies.

    ASTRONICS CORPORATION

    RECONCILIATION OF OPERATING INCOME TO ADJUSTED OPERATING INCOME

    (Unaudited, $ in thousands)

     

     

     

     

     

     

     

     

     

    Consolidated

     

    Three Months Ended

     

    Nine Months Ended

     

    9/28/2024

     

    9/30/2023

     

    9/28/2024

     

    9/30/2023

    Income (loss) from operations

    $

    8,374

     

     

    $

    (14,479

    )

     

    $

    17,590

     

     

    $

    (14,453

    )

    Add back (deduct):

     

     

     

     

     

     

     

    Restructuring-related charges including severance

     

    259

     

     

     

     

     

     

    1,033

     

     

     

    564

     

    Legal reserve, settlements and recoveries

     

    (332

    )

     

     

    (1,227

    )

     

     

    (332

    )

     

     

    (2,532

    )

    Litigation-related legal expenses

     

    5,558

     

     

     

    4,574

     

     

     

    13,680

     

     

     

    14,024

     

    Non-cash reserves for customer bankruptcy

     

    2,203

     

     

     

    11,074

     

     

     

    2,203

     

     

     

    11,074

     

    Warranty reserve

     

    3,527

     

     

     

     

     

     

    3,527

     

     

     

     

    Deferred liability recovery

     

     

     

     

     

     

     

     

     

     

    (5,824

    )

    Adjusted operating income (loss)

    $

    19,589

     

     

    $

    (58

    )

     

    $

    37,701

     

     

    $

    2,853

     

     

     

     

     

     

     

     

     

    Sales

    $

    203,698

     

     

    $

    162,922

     

     

    $

    586,886

     

     

    $

    493,914

     

     

     

     

     

     

     

     

     

    Operating margin

     

    4.1

    %

     

     

    (8.9

    )%

     

     

    3.0

    %

     

     

    (2.9

    )%

    Adjusted operating margin

     

    9.6

    %

     

     

    %

     

     

    6.4

    %

     

     

    0.6

    %

    Adjusted Operating Income is defined as income from operations as reported, adjusted for certain items. Adjusted Operating Margin is defined as Adjusted Operating Income divided by sales. Adjusted Operating Income and Adjusted Operating Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Operating Income and Adjusted Operating Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Operating Income and Adjusted Operating Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's income from operations to the historical periods' income from operations and operating margin, as well as facilitates a more meaningful comparison of the Company’s income from operations and operating margin to that of other companies.

    ASTRONICS CORPORATION

    RECONCILIATION OF NET INCOME AND DILUTED EARNINGS PER SHARE

    TO ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE

    (Unaudited, $ in thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

    Consolidated

     

    Three Months Ended

     

    Nine Months Ended

     

    9/28/2024

     

    9/30/2023

     

    9/28/2024

     

    9/30/2023

    Net loss

    $

    (11,738

    )

     

    $

    (16,983

    )

     

    $

    (13,383

    )

     

    $

    (33,397

    )

    Add back (deduct):

     

     

     

     

     

     

     

    Amortization of intangibles

     

    3,188

     

     

     

    3,381

     

     

     

    9,728

     

     

     

    10,577

     

    Restructuring-related charges including severance

     

    259

     

     

     

     

     

     

    1,033

     

     

     

    564

     

    Legal reserve, settlements and recoveries

     

    (332

    )

     

     

    (1,227

    )

     

     

    (332

    )

     

     

    (2,532

    )

    Litigation-related legal expenses

     

    5,558

     

     

     

    4,574

     

     

     

    13,680

     

     

     

    14,024

     

    Equity investment accrued payable write-off

     

     

     

     

     

     

     

     

     

     

    (1,800

    )

    Net gain on sale of business

     

     

     

     

     

     

     

     

     

     

    (3,427

    )

    Loss on extinguishment of debt

     

    6,987

     

     

     

     

     

     

    6,987

     

     

     

     

    Non-cash reserves for customer bankruptcy

     

    2,203

     

     

     

    11,074

     

     

     

    2,203

     

     

     

    11,074

     

    Warranty reserve

     

    3,527

     

     

     

     

     

     

    3,527

     

     

     

     

    Deferred liability recovery

     

     

     

     

     

     

     

     

     

     

    (5,824

    )

    Normalize tax rate1

     

    2,511

     

     

     

    (3,081

    )

     

     

    (2,156

    )

     

     

    6,849

     

    Adjusted net income (loss)

    $

    12,163

     

     

    $

    (2,262

    )

     

    $

    21,287

     

     

    $

    (3,892

    )

     

     

     

     

     

     

     

     

    Weighted average diluted shares outstanding (in thousands)

     

    35,011

     

     

     

    33,000

     

     

     

    34,961

     

     

     

    32,707

     

     

     

     

     

     

     

     

     

    Diluted loss per share

    $

    (0.34

    )

     

    $

    (0.51

    )

     

    $

    (0.38

    )

     

    $

    (1.02

    )

    Adjusted diluted earnings (loss) per share

    $

    0.35

     

     

    $

    (0.07

    )

     

    $

    0.61

     

     

    $

    (0.12

    )

    Adjusted Net Income and Adjusted Diluted EPS are defined as net income and diluted EPS as reported, adjusted for certain items, including amortization of intangibles, and also adjusted for a normalized tax rate. Adjusted Net Income and Adjusted Diluted EPS are not measures determined in accordance with GAAP and may not be comparable with the measures used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Net Income and Adjusted Diluted EPS, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's net income and diluted EPS to the historical periods' net income and diluted EPS, as well as facilitates a more meaningful comparison of the Company’s net income and diluted EPS to that of other companies. The Company believes that presenting Adjusted Diluted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company’s strategy to grow through acquisitions as well as organically.

    1 Applies a normalized tax rate of 25% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax.

    ASTRONICS CORPORATION

    SEGMENT SALES AND OPERATING PROFIT

    (Unaudited, $ in thousands)

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

    9/28/2024

    9/30/2023

     

    9/28/2024

    9/30/2023

    Sales

     

     

     

     

     

    Aerospace

    $

    177,564

     

    $

    142,116

     

     

    $

    518,187

     

    $

    436,217

     

    Less inter-segment

     

    (10

    )

     

    (12

    )

     

     

    (52

    )

     

    (134

    )

    Total Aerospace

     

    177,554

     

     

    142,104

     

     

     

    518,135

     

     

    436,083

     

     

     

     

     

     

     

    Test Systems

     

    26,183

     

     

    20,818

     

     

     

    68,790

     

     

    57,831

     

    Less inter-segment

     

    (39

    )

     

     

     

     

    (39

    )

     

     

    Total Test Systems

     

    26,144

     

     

    20,818

     

     

     

    68,751

     

     

    57,831

     

     

     

     

     

     

     

    Total consolidated sales

     

    203,698

     

     

    162,922

     

     

     

    586,886

     

     

    493,914

     

     

     

     

     

     

     

    Segment operating profit (loss) and margins

     

     

     

     

     

    Aerospace

     

    14,251

     

     

    (7,464

    )

     

     

    45,628

     

     

    10,342

     

     

     

    8.0

    %

     

    (5.3

    )%

     

     

    8.8

    %

     

    2.4

    %

    Test Systems

     

    (13

    )

     

    (1,781

    )

     

     

    (8,428

    )

     

    (8,521

    )

     

     

    %

     

    (8.6

    )%

     

     

    (12.3

    )%

     

    (14.7

    )%

    Total segment operating profit (loss)

     

    14,238

     

     

    (9,245

    )

     

     

    37,200

     

     

    1,821

     

     

     

     

     

     

     

    Net gain on sale of business

     

     

     

     

     

     

     

     

    (3,427

    )

    Loss on extinguishment of debt

     

    6,987

     

     

     

     

     

    6,987

     

     

     

    Interest expense

     

    6,217

     

     

    5,991

     

     

     

    17,832

     

     

    17,381

     

    Corporate expenses and other

     

    6,207

     

     

    5,582

     

     

     

    20,824

     

     

    15,712

     

    Loss before taxes

    $

    (5,173

    )

    $

    (20,818

    )

     

    $

    (8,443

    )

    $

    (27,845

    )

    ASTRONICS CORPORATION

    RECONCILIATION OF SEGMENT OPERATING PROFIT TO ADJUSTED SEGMENT OPERATING PROFIT

    (Unaudited, $ in thousands)

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

    9/28/2024

     

    9/30/2023

     

    9/28/2024

     

    9/30/2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Aerospace operating profit (loss)

    $

    14,251

     

     

    $

    (7,464

    )

     

    $

    45,628

     

     

    $

    10,342

     

    Restructuring-related charges including severance

     

    237

     

     

     

     

     

     

    237

     

     

     

     

    Legal reserve, settlements and recoveries

     

    (332

    )

     

     

    (1,227

    )

     

     

    (332

    )

     

     

    (2,532

    )

    Litigation-related legal expenses

     

    5,405

     

     

     

    2,658

     

     

     

    13,161

     

     

     

    6,779

     

    Non-cash reserves for customer bankruptcy

     

    2,203

     

     

     

    11,074

     

     

     

    2,203

     

     

     

    11,074

     

    Warranty reserve

     

    3,527

     

     

     

     

     

     

    3,527

     

     

     

     

    Adjusted Aerospace operating profit

    $

    25,291

     

     

    $

    5,041

     

     

    $

    64,424

     

     

    $

    25,663

     

     

     

     

     

     

     

     

     

    Aerospace sales

    $

    177,554

     

     

    $

    142,104

     

     

    $

    518,135

     

     

    $

    436,083

     

     

     

     

     

     

     

     

     

    Aerospace margin

     

    8.0

    %

     

     

    (5.3

    )%

     

     

    8.8

    %

     

     

    2.4

    %

    Adjusted Aerospace margin

     

    14.2

    %

     

     

    3.5

    %

     

     

    12.4

    %

     

     

    5.9

    %

     

     

     

     

     

     

     

     

    Test Systems operating loss

    $

    (13

    )

     

    $

    (1,781

    )

     

    $

    (8,428

    )

     

    $

    (8,521

    )

    Restructuring-related charges including severance

     

    22

     

     

     

     

     

     

    796

     

     

     

    564

     

    Litigation-related legal expenses

     

    153

     

     

     

    1,916

     

     

     

    519

     

     

     

    7,245

     

    Deferred liability recovery

     

     

     

     

     

     

     

     

     

     

    (5,824

    )

    Adjusted Test Systems operating profit (loss)

    $

    162

     

     

    $

    135

     

     

    $

    (7,113

    )

     

    $

    (6,536

    )

     

     

     

     

     

     

     

     

    Test Systems sales

    $

    26,144

     

     

    $

    20,818

     

     

    $

    68,751

     

     

    $

    57,831

     

     

     

     

     

     

     

     

     

    Test Systems margin

     

    %

     

     

    (8.6

    )%

     

     

    (12.3

    )%

     

     

    (14.7

    )%

    Adjusted Test Systems margin

     

    0.6

    %

     

     

    0.6

    %

     

     

    (10.3

    )%

     

     

    (11.3

    )%

    Adjusted Segment Operating Profit is defined as segment operating profit as reported, adjusted for certain items. Adjusted Segment Margin is defined as Adjusted Segment Operating Profit divided by segment sales. Adjusted Segment Operating Profit and Adjusted Segment Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Segment Operating Profit and Adjusted Segment Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Segment Operating Profit and Adjusted Segment Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's segment operating profit to the historical periods' segment operating profit and segment margin, as well as facilitates a more meaningful comparison of the Company’s segment operating profit and segment margin to that of other companies.

    ASTRONICS CORPORATION

    CONSOLIDATED BALANCE SHEET DATA

    ($ in thousands)

     

    (unaudited)

     

     

     

    9/28/2024

     

    12/31/2023

    ASSETS

     

     

     

    Cash and cash equivalents

    $

    5,177

     

    $

    4,756

    Restricted cash

     

    1,187

     

     

    6,557

    Accounts receivable and uncompleted contracts

     

    193,494

     

     

    172,108

    Inventories

     

    204,952

     

     

    191,801

    Other current assets

     

    19,371

     

     

    14,560

    Property, plant and equipment, net

     

    81,309

     

     

    85,436

    Other long-term assets

     

    32,236

     

     

    34,944

    Intangible assets, net

     

    55,702

     

     

    65,420

    Goodwill

     

    58,169

     

     

    58,210

    Total assets

    $

    651,597

     

    $

    633,792

     

     

     

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

    Current maturities of long-term debt

    $

    550

     

    $

    8,996

    Accounts payable and accrued expenses

     

    130,342

     

     

    112,309

    Customer advances and deferred revenue

     

    19,144

     

     

    22,029

    Long-term debt

     

    178,423

     

     

    159,237

    Other liabilities

     

    73,934

     

     

    81,703

    Shareholders' equity

     

    249,204

     

     

    249,518

    Total liabilities and shareholders' equity

    $

    651,597

     

    $

    633,792

     

    ASTRONICS CORPORATION

    CONSOLIDATED CASH FLOWS DATA

     

     

     

     

     

    Nine Months Ended

    (Unaudited, $ in thousands)

    9/28/2024

     

    9/30/2023

    Cash flows from operating activities:

     

     

     

    Net loss

    $

    (13,383

    )

     

    $

    (33,397

    )

    Adjustments to reconcile net loss to cash from operating activities:

     

     

     

    Non-cash items:

     

     

     

    Depreciation and amortization

     

    18,572

     

     

     

    19,758

     

    Amortization of deferred financing fees

     

    2,711

     

     

     

    2,148

     

    Provisions for non-cash losses on inventory and receivables

     

    8,023

     

     

     

    13,713

     

    Equity-based compensation expense

     

    6,414

     

     

     

    5,603

     

    Loss on extinguishment of debt

     

    6,987

     

     

     

     

    Net gain on sale of business

     

     

     

     

    (3,427

    )

    Operating lease non-cash expense

     

    3,869

     

     

     

    3,816

     

    Non-cash 401K contribution and quarterly bonus accrual

     

    3,454

     

     

     

    3,773

     

    Non-cash annual stock bonus accrual

     

    1,448

     

     

     

     

    Non-cash litigation provision adjustment

     

     

     

     

    (1,305

    )

    Non-cash deferred liability reversal

     

     

     

     

    (5,824

    )

    Other

     

    2,899

     

     

     

    911

     

    Cash flows from changes in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    (22,712

    )

     

     

    (12,980

    )

    Inventories

     

    (19,829

    )

     

     

    (24,024

    )

    Accounts payable

     

    (3,304

    )

     

     

    4,033

     

    Accrued expenses

     

    13,517

     

     

     

    5,111

     

    Income taxes

     

    798

     

     

     

    3,443

     

    Operating lease liabilities

     

    (3,777

    )

     

     

    (3,660

    )

    Customer advance payments and deferred revenue

     

    (2,919

    )

     

     

    (562

    )

    Supplemental retirement plan liabilities

     

    (309

    )

     

     

    (304

    )

    Other assets and liabilities

     

    1,690

     

     

     

    898

     

    Net cash provided (used) by operating activities

     

    4,149

     

     

     

    (22,276

    )

    Cash flows from investing activities:

     

     

     

    Proceeds on sale of business and assets

     

     

     

     

    3,427

     

    Capital expenditures

     

    (5,244

    )

     

     

    (6,037

    )

    Net cash used by investing activities

     

    (5,244

    )

     

     

    (2,610

    )

    Cash flows from financing activities:

     

     

     

    Proceeds from long-term debt

     

    195,978

     

     

     

    135,732

     

    Principal payments on long-term debt

     

    (187,498

    )

     

     

    (125,984

    )

    Stock award and employee stock purchase plan activity

     

    (3,219

    )

     

     

    2,480

     

    Financing-related costs

     

    (5,863

    )

     

     

    (6,447

    )

    Financing extinguishment costs

     

    (3,210

    )

     

     

     

    Proceeds from at-the-market stock sales

     

     

     

     

    13,045

     

    Other

     

    (96

    )

     

     

    (47

    )

    Net cash (used) provided by financing activities

     

    (3,908

    )

     

     

    18,779

     

    Effect of exchange rates on cash

     

    54

     

     

     

    (20

    )

    Decrease in cash and cash equivalents and restricted cash

     

    (4,949

    )

     

     

    (6,127

    )

    Cash and cash equivalents and restricted cash at beginning of period

     

    11,313

     

     

     

    13,778

     

    Cash and cash equivalents and restricted cash at end of period

    $

    6,364

     

     

    $

    7,651

     

    Supplemental disclosure of cash flow information

     

     

     

    Interest paid

    $

    15,261

     

     

    $

    14,136

     

    Income taxes refunded, net of payments

    $

    3,975

     

     

    $

    2,192

     

    ASTRONICS CORPORATION

    SALES BY MARKET

    (Unaudited, $ in thousands)

     

     

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

    2024 YTD

     

    9/28/2024

    9/30/2023

    % Change

     

    9/28/2024

    9/30/2023

    % Change

    % of Sales

    Aerospace Segment

     

     

     

     

     

     

     

     

    Commercial Transport

    $

    133,850

    $

    101,724

    31.6

    %

     

    $

    383,679

    $

    308,016

    24.6

    %

    65.4

    %

    Military Aircraft

     

    21,685

     

    16,687

    30.0

    %

     

     

    63,545

     

    44,335

    43.3

    %

    10.8

    %

    General Aviation

     

    18,077

     

    16,193

    11.6

    %

     

     

    56,643

     

    60,656

    (6.6

    )%

    9.7

    %

    Other

     

    3,942

     

    7,500

    (47.4

    )%

     

     

    14,268

     

    23,076

    (38.2

    )%

    2.4

    %

    Aerospace Total

     

    177,554

     

    142,104

    24.9

    %

     

     

    518,135

     

    436,083

    18.8

    %

    88.3

    %

     

     

     

     

     

     

     

     

     

    Test Systems Segment1

     

     

     

     

     

     

     

     

    Government & Defense

     

    26,144

     

    20,818

    25.6

    %

     

     

    68,751

     

    57,831

    18.9

    %

    11.7

    %

     

     

     

     

     

     

     

     

     

    Total Sales

    $

    203,698

    $

    162,922

    25.0

    %

     

    $

    586,886

    $

    493,914

    18.8

    %

     

    SALES BY PRODUCT LINE

    (Unaudited, $ in thousands)

     

     

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

    2024 YTD

     

    9/28/2024

    9/30/2023

    % Change

     

    9/28/2024

    9/30/2023

    % Change

    % of Sales

    Aerospace Segment

     

     

     

     

     

     

     

     

    Electrical Power & Motion

    $

    90,467

    $

    64,312

    40.7

    %

     

    $

    263,919

    $

    185,712

    42.1

    %

    45.0

    %

    Lighting & Safety

     

    46,921

     

    38,496

    21.9

    %

     

     

    135,162

     

    116,967

    15.6

    %

    23.0

    %

    Avionics

     

    29,151

     

    22,347

    30.4

    %

     

     

    83,716

     

    83,011

    0.8

    %

    14.3

    %

    Systems Certification

     

    4,460

     

    6,535

    (31.8

    )%

     

     

    12,272

     

    19,832

    (38.1

    )%

    2.1

    %

    Structures

     

    2,613

     

    2,914

    (10.3

    )%

     

     

    8,798

     

    7,485

    17.5

    %

    1.5

    %

    Other

     

    3,942

     

    7,500

    (47.4

    )%

     

     

    14,268

     

    23,076

    (38.2

    )%

    2.4

    %

    Aerospace Total

     

    177,554

     

    142,104

    24.9

    %

     

     

    518,135

     

    436,083

    18.8

    %

    88.3

    %

     

     

     

     

     

     

     

     

     

    Test Systems Segment1

     

    26,144

     

    20,818

    25.6

    %

     

     

    68,751

     

    57,831

    18.9

    %

    11.7

    %

     

     

     

     

     

     

     

     

     

    Total Sales

    $

    203,698

    $

    162,922

    25.0

    %

     

    $

    586,886

    $

    493,914

    18.8

    %

     

    1 Test Systems sales in the nine months ended September 30, 2023 included a $5.8 million reversal of a deferred revenue liability recorded with a previous acquisition.

    ASTRONICS CORPORATION

    ORDER AND BACKLOG TREND

    (Unaudited, $ in thousands)

     

    Q4 2023

    Q1 2024

    Q2 2024

    Q3 2024

    Trailing
    Twelve Months

     

    9/30/2023

    12/31/2023

    3/30/2024

    9/28/2024

    9/28/2024

    Sales

     

     

     

     

     

    Aerospace

    $

    168,747

    $

    163,638

    $

    176,943

    $

    177,554

    $

    686,882

    Test Systems

     

    26,545

     

    21,436

     

    21,171

     

    26,144

     

    95,296

    Total Sales

    $

    195,292

    $

    185,074

    $

    198,114

    $

    203,698

    $

    782,178

     

     

     

     

     

     

    Bookings

     

     

     

     

     

    Aerospace

    $

    172,106

    $

    184,149

    $

    192,515

    $

    173,569

    $

    722,339

    Test Systems

     

    11,176

     

    19,986

     

    26,359

     

    15,597

     

    73,118

    Total Bookings

    $

    183,282

    $

    204,135

    $

    218,874

    $

    189,166

    $

    795,457

     

     

     

     

     

     

    Backlog

     

     

     

     

     

    Aerospace1

    $

    511,540

    $

    532,051

    $

    547,623

    $

    543,638

     

    Test Systems

     

    75,036

     

    73,586

     

    78,774

     

    68,227

     

    Total Backlog

    $

    586,576

    $

    605,637

    $

    626,397

    $

    611,865

     

    N/A

     

     

     

     

     

     

    Book:Bill Ratio

     

     

     

     

     

    Aerospace

     

    1.02

     

    1.13

     

    1.09

     

    0.98

     

    1.05

    Test Systems

     

    0.42

     

    0.93

     

    1.25

     

    0.60

     

    0.77

    Total Book:Bill

     

    0.94

     

    1.10

     

    1.10

     

    0.93

     

    1.02

    1 In October of 2024, a customer reported within the Aerospace segment declared bankruptcy. Aerospace and Total Backlog included $9.3 million related to that customer. In the table and bar chart presented above, Aerospace and Total Bookings was reduced by $9.3 million, in the periods in which the original bookings occurred. While the customer has not cancelled those orders and seeks to reorganize and continue operations, we have removed all outstanding backlog until additional information is available to confirm whether those orders are expected to be satisfied. For a customer bankruptcy that occurred during 2023, Aerospace and Total Bookings of $2.6 million and $17.2 million was removed in second and third quarters of 2021, respectively.

     


    Visitor Count 7156