Renesas Reports Financial Results for the Year Ended December 31, 2024
Media Contacts
Kyoko Okamoto
Corporate Communications Office
Renesas Electronics Corporation
+81 3-6773-3001
pr@renesas.com
Investor Contacts
Tomohiko Sato
Investor Relations
Renesas Electronics Corporation
+81 3-6773-3002
ir@renesas.com
Renesas Electronics Corporation (TSE:6723) today announced consolidated financial results in accordance with IFRS for the year ended December 31, 2024.
Summary of Consolidated Financial Results (Note 1)
Summary of Con solidated Financial Results (Non-GAAP basis) (Note 2)
|
Three months ended
|
The year ended
|
||
|
Billion yen |
% of revenue |
Billion yen |
% of revenue |
Revenue |
292.6 |
100.0 |
1,348.5 |
100.0 |
Gross profit |
160.5 |
54.9 |
756.3 |
56.1 |
Operating profit |
75.4 |
25.8 |
397.9 |
29.5 |
Profit attributable to owners of parent |
71.9 |
24.6 |
360.4 |
26.7 |
EBITDA (Note 3) |
98.2 |
33.6 |
486.2 |
36.1 |
Summary of Consolidated Financial Results (IFRS basis)
|
Three months ended
|
The year ended
|
||
|
Billion yen |
% of revenue |
Billion yen |
% of revenue |
Revenue |
292.6 |
100.0 |
1,348.5 |
100.0 |
Gross profit |
159.2 |
54.4 |
749.8 |
55.6 |
Operating profit |
22.1 |
7.5 |
223.0 |
16.5 |
Profit attributable to owners of parent |
21.8 |
7.4 |
219.1 |
16.2 |
EBITDA (Note 3) |
78.4 |
26.8 |
433.7 |
32.2 |
Reconciliation of Non-GAAP gross profit to IFRS gross profit and Non-GAAP operating profit to IFRS operating profit
(Billion yen)
|
Three months ended
|
The year ended
|
Non-GAAP gross profit Non-GAAP gross margin |
160.5 54.9% |
756.3 56.1% |
Amortization of purchased intangible assets and depreciation of property, plant and equipment |
(0.2) |
(1.0) |
Stock-based compensation |
(0.8) |
(2.8) |
Other reconciliation items in non-recurring expenses and adjustments (Note 4) |
(0.3) |
(2.6) |
IFRS gross profit IFRS gross margin |
159.2 54.4% |
749.8 55.6% |
|
|
|
Non-GAAP operating profit Non-GAAP operating margin |
75.4 25.8% |
397.9 29.5% |
Amortization of purchased intangible assets and depreciation of property, plant and equipment |
(33.5) |
(122.4) |
Stock-based compensation |
(11.4) |
(36.3) |
Other reconciliation items in non-recurring expenses and adjustments (Note 4) |
(8.4) |
(16.2) |
IFRS operating profit IFRS operating margin |
22.1 7.5% |
223.0 16.5% |
| Note 1: | All figures are rounded to the nearest 100 million yen. |
|
| Note 2: | Non-GAAP figures are calculated by removing or adjusting non-recurring items and other adjustments from GAAP (IFRS) figures following a certain set of rules. The Group believes Non-GAAP measures provide useful information in understanding and evaluating the Group’s constant business results. |
|
| Note 3: | Operating profit + Depreciation and amortization. |
|
| Note 4: | “Other reconciliation items in non-recurring expenses and adjustments” includes the non-recurring items related to acquisitions and other adjustments as well as non-recurring profits or losses the Group believes to be applicable. |
|
| Note 5: | The allocation of the acquisition costs for the business combination with Transphorm, Inc. (hereinafter “Transphorm”) and Altium Limited (hereinafter “Altium”) has been revised during the three months ended December 31, 2024. These revisions have been reflected in the consolidated financial results for the three months ended June 30 and September 30, 2024. On December 12, 2024, Altium changed its corporate name to Altium Pty Ltd. |
RENESAS ELECTRONICS CORPORATION
Consolidated Financial Results for the Year Ended December 31, 2024
English translation from the original Japanese-language document
February 6, 2025
Company name |
: Renesas Electronics Corporation |
Stock exchanges on which the shares are listed |
: Tokyo Stock Exchange, Prime Market |
Code number |
: 6723 |
URL |
|
Representative |
: Hidetoshi Shibata, President and CEO |
Contact person |
: Tomohiko Sato, Vice President, Investor Relations |
| Tel. +81 (0)3-6773-3002 | |
Filing date of Yukashoken Hokokusho (scheduled) |
: March 26, 2025 |
Date of starting payment of dividend (scheduled) |
: March 31, 2025 |
(Amounts are rounded to the nearest million yen, unless otherwise noted)
1. Consolidated financial results for the year ended December 31, 2024
1.1 Consolidated financial results (% of change from corresponding period of the previous year)
|
Revenue |
Operating profit |
Profit before tax |
Profit |
Profit attributable to owners of parent |
Total comprehensive income |
||||||
|
Million yen
|
% |
Million yen |
%
|
Million yen |
% |
Million yen |
%
|
Million yen |
% |
Million yen |
% |
Year ended December 31, 2024 |
1,348,479 |
(8.2) |
222,977 |
(42.9) |
263,833 |
(37.5) |
219,422 |
(34.9) |
219,084 |
(35.0) |
529,209 |
6.9 |
Year ended December 31, 2023 |
1,469,415 |
(2.1) |
390,766 |
(7.9) |
422,173 |
16.5 |
337,311 |
31.4 |
337,086 |
31.4 |
494,826 |
(12.6) |
|
Basic earnings
|
Diluted earnings
|
Net income per equity attributable to owners |
Profit before tax ratio per net assets |
Operating profit ratio per revenue |
|
Yen |
Yen |
% |
% |
% |
Year ended December 31, 2024 |
122.51 |
120.85 |
9.7 |
6.9 |
16.5 |
Year ended December 31, 2023 |
189.77 |
186.07 |
19.1 |
14.1 |
26.6 |
1.2 Consolidated financial position
|
Total assets |
Total equity |
Equity attributable to owners |
Ratio of equity attributable to owners |
Equity attributable to owners per share |
|
Million yen |
Million yen |
Million yen |
% |
Yen |
December 31, 2024
December 31, 2023 |
4,490,436
3,167,003 |
2,542,298
2,005,588 |
2,537,382
2,001,553 |
56.5
63.2 |
1,413.77
1,126.31 |
1.3 Consolidated cash flows
|
Cash flows from operating activities |
Cash flows from investing activities |
Cash flows from financing activities |
Cash and cash equivalents at the end of the year |
|
Million yen |
Million yen |
Million yen |
Million yen |
Year ended
Year ended
|
340,484
496,627 |
(1,284,105)
(267,492) |
677,345
(181,247) |
229,249
434,681 |
2. Cash dividends
|
Cash dividends per share |
Total dividend during the year |
Dividends payout ratio (consolidated) |
Dividends ratio per assets (consolidated) |
||||
|
At the end of first quarter |
At the end of second quarter |
At the end of third quarter |
At the end of year |
Total |
|||
|
Yen |
Yen |
Yen |
Yen |
Yen |
Million yen |
% |
% |
Year ended
|
--- |
0.00 |
--- |
28.00 |
28.00 |
49,758 |
14.8 |
2.8 |
Year ended
|
0.00 |
0.00 |
0.00 |
28.00 |
28.00 |
50,320 |
22.9 |
2.2 |
Year ending
|
--- |
--- |
--- |
--- |
--- |
|
--- |
|
Note 1: |
|
The amount of the dividend for the year ended December 31, 2024, will be approved by the Group’s Annual General Meeting of Shareholders scheduled for March 2025. |
Note 2: |
|
For the year ending December 31, 2025, whether the Group provides dividend payments remains undecided. |
3. Forecast of consolidated results for the three months ending March 31, 2025
(% of change from the previous year)
|
Non-GAAP revenue |
Non-GAAP gross margin |
Non-GAAP operating margin |
|||
Million yen |
% |
% |
%pts |
% |
%pts |
|
Three months
|
301,500
|
(14.3)
|
54.0
|
(2.7) |
24.0
|
(8.3)
|
Note 1: |
The Group reports its consolidated forecast on a quarterly basis as substitute for a yearly forecast in a range format. The Non-GAAP gross margin and the Non-GAAP operating margin forecasts are provided assuming the midpoint in the Non-GAAP revenue forecast. |
|
Note 2: |
Non-GAAP figures are calculated by removing or adjusting non-recurring items and other adjustments from?GAAP (IFRS) figures following a certain set of rules. The Group believes Non-GAAP measures provide useful information in understanding and evaluating the Group’s constant business results, and therefore forecasts are provided on a Non-GAAP basis. |
4. Others
4.1 Changes in significant subsidiaries for the full year ended December 31, 2024: Yes
New: 37 (Company name) Altium Limited, other 36 companies
Exclusion: 10 (Company name) iWatt B.V. other 9 companies
4.2 Changes in Accounting Policies, Changes in Accounting Estimates and Corrections of Prior Period Errors
1. Changes in accounting policies with revision of accounting standard: No
2. Changes in accounting policies except for 4.2.1: No
3. Changes in accounting estimates: No
4.3 Number of shares issued and outstanding (common stock)
-
Number of shares issued and outstanding (including treasury stock)
As of December 31, 2024: 1,870,614,885 shares
As of December 31, 2023: 1,958,454,023 shares
-
Number of treasury stock
As of December 31, 2024: 75,848,895 shares
As of December 31, 2023: 181,369,882 shares
-
Average number of shares issued and outstanding
Year ended December 31, 2024: 1,788,230,332 shares
Year ended December 31, 2023: 1,776,296,088 shares
(Reference) Non-consolidated results for the year ended December 31, 2024
Non-consolidated financial results
|
Net sales |
Operating income |
Ordinary income |
Net income |
||||
|
Million yen |
% |
Million yen |
%
|
Million yen |
%
|
Million yen |
%
|
Year ended
Year ended
|
1,065,819 |
(8.6)
(0.9) |
314,758 |
(23.1)
(10.3) |
297,041 |
(28.3)
6.3 |
251,871 |
(24.6)
18.4 |
|
Net income per share: basic |
Net income per share: diluted |
|
Yen |
Yen |
December 31, 2024
December 31, 2023 |
106.19
141.80 |
104.75
139.03 |
Non-consolidated financial position
|
Total assets |
Net assets |
Equity ratio |
Net assets per share |
|
Million yen |
Million yen |
% |
Yen |
December 31, 2024
December 31, 2023 |
3,500,965
2,575,156 |
1,347,822
1,155,868 |
38.5
44.8 |
758.78
648.97 |
| Reference: | Equity at the end of the year ended December 31, 2024: 1,346,735 million yen |
|
| Equity at the end of the year ended December 31, 2023: 1,152,762 million yen |
(Note) Information regarding the implementation of audit procedures: These financial results are not subject to audit procedures by the independent auditor.
Cautionary Statement The Group will hold an earnings conference for institutional investors and analysts on February 6, 2025. The Group plans to post the materials which are provided at the meeting, on the Group’s website on that day.
The statements with respect to the financial outlook of Renesas Electronics Corporation (hereinafter “the Company”) and its consolidated subsidiaries (hereinafter “the Group”) are forward-looking statements involving risks and uncertainties. We caution you in advance that actual results may differ materially from such forward-looking statements due to changes in several important factors.
The allocation of the acquisition costs for the business combination with Transphorm and Altium has been revised during the three months ended December 31, 2024. These revisions have been reflected in the consolidated financial results for the three months ended June 30 and September 30, 2024. On December 12, 2024, Altium changed its corporate name to Altium Pty Ltd. For details, please refer to Appendix 3.5, “Notes to Consolidated Financial Statements (Business Combinations)” on page 20.
|
About Renesas Electronics Corporation
Renesas Electronics Corporation (TSE: 6723) empowers a safer, smarter and more sustainable future where technology helps make our lives easier. The leading global provider of microcontrollers, Renesas combines our expertise in embedded processing, analog, power and connectivity to deliver complete semiconductor solutions. These Winning Combinations accelerate time to market for automotive, industrial, infrastructure and IoT applications, enabling billions of connected, intelligent devices that enhance the way people work and live. Learn more at renesas.com. Follow us on LinkedIn, Facebook, Twitter, YouTube, and Instagram.
(FORWARD-LOOKING STATEMENTS)
The statements in this press release with respect to the plans, strategies and financial outlook of Renesas and its consolidated subsidiaries (collectively “we”) are forward-looking statements involving risks and uncertainties. Such forward-looking statements do not represent any guarantee by management of future performance. In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “continue,” “endeavor,” “estimate,” “expect,” “initiative,” “intend,” “may,” “plan,” “potential,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target,” “will” and similar expressions to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements discuss future expectations, identify strategies, contain projections of our results of operations or financial condition, or state other forward-looking information based on our current expectations, assumptions, estimates and projections about our business and industry, our future business strategies and the environment in which we will operate in the future. Known and unknown risks, uncertainties and other factors could cause our actual results, performance or achievements to differ materially from those contained or implied in any forward-looking statement, including, but not limited to, general economic conditions in our markets, which are primarily Japan, North America, Asia, and Europe; demand for, and competitive pricing pressure on, products and services in the marketplace; ability to continue to win acceptance of products and services in these highly competitive markets; and fluctuations in currency exchange rates, particularly between the yen and the U.S. dollar. Among other factors, downturn of the world economy; deteriorating financial conditions in world markets, or deterioration in domestic and overseas stock markets, may cause actual results to differ from the projected results forecast.
This press release is based on the economic, regulatory, market and other conditions as in effect on the date hereof. It should be understood that subsequent developments may affect the information contained in this presentation, which neither we nor our advisors or representatives are under an obligation to update, revise or affirm.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250205341267/en/
