Loading...

UMC Reports Fourth Quarter 2024 Results

Robust 22nm pipeline to fuel growth in 2025, strengthening company's foundry competitiveness

Fourth Quarter 2024 Overview1:

  • Revenue: NT$60.39 billion (US$1.84 billion)
  • Gross margin: 30.4%; Operating margin: 19.8%
  • Revenue from 22/28nm: 34%
  • Capacity utilization rate: 70%
  • Net income attributable to shareholders of the parent: NT$8.50 billion (US$259 million)
  • Earnings per share: NT$0.68; earnings per ADS: US$0.104

UMC Reports Fourth Quarter 2024 Results

Michael Lin / David Wong
UMC, Investor Relations
+ 886-2- 2658-9168, ext. 16900
jinhong_lin@umc.com
david_wong@umc.com

United Microelectronics Corporation (NYSE: UMC; TWSE: 2303) (“UMC” or “The Company”), a leading global semiconductor foundry, today announced its consolidated operating results for the fourth quarter of 2024.

Fourth quarter consolidated revenue was NT$60.39 billion, decreasing 0.2% from NT$60.49 billion in 3Q24. Compared to a year ago, 4Q24 revenue increased 9.9%. Consolidated gross margin for 4Q24 was 30.4%. Net income attributable to the shareholders of the parent was NT$8.50 billion, with earnings per ordinary share of NT$0.68.

Jason Wang, co-president of UMC, said, “Our fourth-quarter results met guidance, with wafer shipments and utilization slightly exceeding expectations. For full year 2024, revenue grew 4.4% year-on-year, reflecting a steady improvement in demand across communication, consumer, and computer segments. Our 22/28nm portfolio remained the largest contributor, with revenue increasing 15% in 2024. Notably, customers are showing strong interest in migrating to our 22nm specialty platforms for next-generation networking and display driver applications, which offer significant power savings and performance advantages over 28nm solutions. Tape-outs for 22nm products are accelerating and we expect to see higher revenue contribution from 2025 onwards.”

Co-president Wang commented, “Looking into 2025, the semiconductor market is poised for another year of growth, driven by strong demand for AI servers as well as increasing semiconductor content in smartphones, PCs, and other electronic devices. To capture opportunities in this fast-moving market, UMC continues to invest in technology innovation, developing industry-leading specialty solutions to ride the next wave of system upgrades and stay ahead of the competition. Building on our technology foundation, UMC is also actively expanding our advanced packaging offering to help unleash the potential of AI in the coming years. In conjunction with technology development, our key capacity expansion projects are progressing as planned. Our new Singapore Phase 3 fab will enhance customers’ supply chain resilience, while the 12nm collaboration with our U.S. partner will offer customers a migration path beyond 22nm.”

Co-president Wang added, “In the fourth quarter of 2024, we signed a major offshore wind purchase agreement, which is UMC’s largest renewable energy transaction to date. This agreement puts UMC well on track to achieving our goal of 50% renewable energy use by 2030 as part of our roadmap to net zero emissions and 100% renewable energy by 2050. Our commitment to best practices in sustainable development continued to be recognized by key ESG benchmarks. In the 2024 Dow Jones Sustainability Indices (DJSI) results announced in December, UMC is proud to achieve the top ranking in the semiconductor industry, marking UMC’s 17th consecutive year of being recognized as one of the most sustainable companies globally.”

Summary of Operating Results

Operating Results

(Amount: NT$ million)

4Q24

3Q24

QoQ %
change

4Q23

YoY %
change

Operating Revenues

60,386

 

60,485

 

(0.2

)

54,958

 

9.9

 

Gross Profit

18,343

 

20,429

 

(10.2

)

17,806

 

3.0

 

Operating Expenses

(6,748

)

(6,559

)

2.9

 

(6,635

)

1.7

 

Net Other Operating Income and Expenses

362

 

230

 

57.7

 

1,252

 

(71.1

)

Operating Income

11,957

 

14,100

 

(15.2

)

12,423

 

(3.8

)

Net Non-Operating Income and Expenses

(1,443

)

2,464

 

-

 

2,227

 

-

 

Net Income Attributable to Shareholders of the Parent

8,497

 

14,472

 

(41.3

)

13,195

 

(35.6

)

EPS (NT$ per share)

0.68

 

1.16

 

 

1.06

 

 

(US$ per ADS)

0.104

 

0.177

 

 

0.162

 

 

Fourth quarter operating revenues declined 0.2% sequentially to NT$60.39 billion. Revenue contribution from 40nm and below technologies represented 50% of wafer revenue. Gross profit decreased 10.2% QoQ to NT$18.34 billion, or 30.4% of revenue. Operating expenses increased 2.9% to NT$6.75 billion. Net other operating income increased 57.7% to NT$0.36 billion. Net non-operating expenses totaled NT$1.44 billion. Net income attributable to shareholders of the parent amounted to NT$8.50 billion.

Earnings per ordinary share for the quarter was NT$0.68. Earnings per ADS was US$0.104. The basic weighted average number of shares outstanding in 4Q24 was 12,481,192,676, compared with 12,436,436,695 shares in 3Q24 and 12,414,087,724 shares in 4Q23. The diluted weighted average number of shares outstanding was 12,610,756,874 in 4Q24, compared with 12,559,358,115 shares in 3Q24 and 12,589,138,701 shares in 4Q23. The fully diluted shares counted on December 31, 2024 were approximately 12,614,345,000.

Detailed Financials Section

Operating revenues decreased to NT$60.39 billion. COGS grew 5.0% to NT$42.04 billion, which included 13.3% sequential increase in depreciation. Gross profit decreased 10.2% QoQ to NT$18.34 billion. Operating expenses increased to NT$6.75 billion, as R&D grew 7.8% sequentially to NT$4.33 billion or 7.2% of revenue, while Sales & Marketing decreased 13.0% to NT$0.62 billion and G&A also declined 1.6% QoQ to NT$1.79 billion. Net other operating income was NT$0.36 billion. In 4Q24, operating income declined 15.2% QoQ to NT$11.96 billion.

COGS & Expenses

(Amount: NT$ million)

4Q24

3Q24

QoQ %
change

4Q23

YoY %
change

Operating Revenues

60,386

 

60,485

 

(0.2

)

54,958

 

9.9

 

COGS

(42,043

)

(40,056

)

5.0

 

(37,152

)

13.2

 

Depreciation

(11,841

)

(10,449

)

13.3

 

(9,006

)

31.5

 

Other Mfg. Costs

(30,202

)

(29,607

)

2.0

 

(28,146

)

7.3

 

Gross Profit

18,343

 

20,429

 

(10.2

)

17,806

 

3.0

 

Gross Margin (%)

30.4

%

33.8

%

?

32.4

%

?

Operating Expenses

(6,748

)

(6,559

)

2.9

 

(6,635

)

1.7

 

Sales & Marketing

(623

)

(717

)

(13.0

)

(823

)

(24.3

)

G&A

(1,791

)

(1,820

)

(1.6

)

(1,930

)

(7.2

)

R&D

(4,334

)

(4,022

)

7.8

 

(3,945

)

9.9

 

Expected Credit Impairment gain (loss)

0

 

(0

)

-

 

63

 

(99.4

)

Net Other Operating Income & Expenses

362

 

230

 

57.7

 

1,252

 

(71.1

)

Operating Income

11,957

 

14,100

 

(15.2

)

12,423

 

(3.8

)

Net non-operating expenses in 4Q24 was NT$1.44 billion, primarily reflecting the NT$2.61 billion in net investment loss, offset by the NT$0.88 billion in exchange gain, and the NT$0.29 billion in net interest income.

Non-Operating Income and Expenses

(Amount: NT$ million)

4Q24

 

3Q24

4Q23

Non-Operating Income and Expenses

(1,443

)

2,464

 

2,227

 

Net Interest Income and Expenses

290

 

324

 

880

 

Net Investment Gain and Loss

(2,614

)

2,791

 

1,750

 

Exchange Gain and Loss

877

 

(652

)

(405

)

Other Gain and Loss

4

 

1

 

2

 

In 4Q24, cash inflow from operating activities was NT$32.98 billion. Cash outflow from investing activities totaled NT$16.97 billion, which included NT$18.93 billion in capital expenditure, resulting in free cash flow of NT$14.04 billion. Cash outflow from financing was NT$14.31 billion, primarily from NT$10.50 billion in bank loans and NT$3.40 billion in redemption of bonds. Net cash flow in 4Q24 amounted to NT$1.59 billion. Over the next 12 months, the company expects to repay NT$5.53 billion in bank loans.

Cash Flow Summary

(Amount: NT$ million)

For the 3-Month Period Ended Dec. 31, 2024

For the 3-Month Period Ended Sep. 30, 2024

Cash Flow from Operating Activities

32,977

 

17,347

 

Net income before tax

10,514

 

16,564

 

Depreciation & Amortization

13,463

 

12,702

 

Share of loss (profit) of associates and

joint ventures

1,800

 

(843

)

Income tax paid

(137

)

(3,755

)

Changes in working capital & others

7,337

 

(7,321

)

Cash Flow from Investing Activities

(16,968

)

(23,927

)

Decrease (increase) in financial assets measured at amortized cost

564

 

(1,988

)

Acquisition of PP&E

(18,275

)

(21,729

)

Acquisition of intangible assets

(877

)

(499

)

Others

1,620

 

289

 

Cash Flow from Financing Activities

(14,305

)

(12,750

)

Bank loans

(10,495

)

25,050

 

Redemption of bonds

(3,400

)

-

 

Cash dividends

-

 

(37,585

)

Others

(410

)

(215

)

Effect of Exchange Rate

(111

)

1,073

 

Net Cash Flow

1,593

 

(18,257

)

Beginning balance

103,407

 

121,234

 

Changes in non-current assets held for sale

-

 

430

 

Ending balance

105,000

 

103,407

 

Cash and cash equivalents increased to NT$105.00 billion. Days of inventory decreased 5 days to 80 days.

Current Assets

(Amount: NT$ billion)

4Q24

3Q24

4Q23

Cash and Cash Equivalents

105.00

103.41

132.55

Accounts Receivable

33.34

33.74

29.59

Days Sales Outstanding

51

50

50

Inventories, net

35.78

38.09

35.71

Days of Inventory

80

85

89

Total Current Assets

189.68

193.61

216.80

Current liabilities decreased to NT$75.26 billion. Long-term credit/bonds decreased to NT$55.53 billion. Total liabilities decreased to NT$192.02 billion, leading to a debt to equity ratio of 51%.

Liabilities

(Amount: NT$ billion)

4Q24

3Q24

4Q23

Total Current Liabilities

75.26

 

88.27

 

99.02

 

Accounts Payable

7.63

 

9.01

 

7.53

 

Short-Term Credit / Bonds

19.51

 

30.86

 

29.54

 

Payables on Equipment

10.52

 

14.89

 

19.20

 

Other

37.60

 

33.51

 

42.75

 

Long-Term Credit / Bonds

55.53

 

58.13

 

45.24

 

Total Liabilities

192.02

 

205.80

 

199.61

 

Debt to Equity

51

%

56

%

56

%

Analysis of Revenue2

Revenue from Asia Pacific decreased to 61%, while business from North America was 25% of sales. Business from Europe increased to 11%, while contribution from Japan was 3%.

Revenue Breakdown by Region

Region

4Q24

3Q24

2Q24

1Q24

4Q23

North America

25

%

26

%

25

%

25

%

23

%

Asia Pacific

61

%

65

%

64

%

63

%

62

%

Europe

11

%

5

%

7

%

8

%

11

%

Japan

3

%

4

%

4

%

4

%

4

%

Revenue contribution from 22/28nm slightly decreased to 34% of the wafer revenue, while 40nm contribution grew to 16% of sales.

Revenue Breakdown by Geometry

Geometry

4Q24

3Q24

2Q24

1Q24

4Q23

14nm and below

0

%

0

%

0

%

0

%

0

%

14nm<x<=28nm

34

%

35

%

33

%

33

%

36

%

28nm<x<=40nm

16

%

13

%

12

%

14

%

14

%

40nm<x<=65nm

16

%

15

%

15

%

18

%

16

%

65nm<x<=90nm

11

%

10

%

12

%

10

%

9

%

90nm<x<=0.13um

10

%

10

%

11

%

9

%

9

%

0.13um<x<=0.18um

9

%

11

%

10

%

11

%

9

%

0.18um<x<=0.35um

4

%

5

%

5

%

4

%

5

%

0.5um and above

0

%

1

%

2

%

1

%

2

%

Revenue from fabless customers accounted for 84% of revenue.

Revenue Breakdown by Customer Type

Customer Type

4Q24

3Q23

2Q23

1Q23

4Q22

Fabless

84

%

85

%

87

%

82

%

78

%

IDM

16

%

15

%

13

%

18

%

22

%

Revenue from the communication segment accounted for 39%, while business from computer applications remained at 13%. Business from consumer applications was 29%, while other segments increased to 19% of revenue.

Revenue Breakdown by Application (1)

Application

4Q24

3Q24

2Q24

1Q24

4Q23

Computer

13

%

13

%

15

%

13

%

13

%

Communication

39

%

42

%

39

%

48

%

47

%

Consumer

29

%

31

%

31

%

23

%

23

%

Others

19

%

14

%

15

%

16

%

17

%

(1) Computer consists of ICs such as CPU, GPU, HDD controllers, DVD/CD-RW control ICs, PC chipset, audio codec, keyboard controller, monitor scaler, USB, I/O chipset, WLAN. Communication consists of handset components, broadband, bluetooth, Ethernet, LAN, DSP, etc. Consumer consists of ICs used for DVD players, DTV, STB, MP3/MP4, flash controller, game consoles, DSC, smart cards, toys, etc.

Blended ASP Trend

Blended average selling price (ASP) remained flat in 4Q24.

(To view blended ASP trend, please click here for 4Q24 ASP)

Shipment and Utilization Rate3

Wafer shipments increased 1.5% QoQ to 909K in the fourth quarter, while quarterly capacity was 1,280K. Overall utilization rate in 4Q24 slightly declined to 70%.

Wafer Shipments

 

4Q24

3Q24

2Q24

1Q24

4Q23

Wafer Shipments
(12” K equivalents)

909

 

896

 

831

 

810

 

775

 

 

Quarterly Capacity Utilization Rate

 

4Q24

3Q24

2Q24

1Q24

4Q23

Utilization Rate

70

%

71

%

68

%

65

%

66

%

Total Capacity
(12” K equivalents)

1,280

 

1,274

 

1,257

 

1,212

 

1,204

 

Capacity4

Total capacity in the fourth quarter increased to 1,280K 12-inch equivalent wafers. Capacity will decline in the first quarter of 2025 to 1,264K 12-inch equivalent wafers, reflecting the annual production maintenance across 8” and 12” facilities.

Annual Capacity in
thousands of wafers

 

Quarterly Capacity in
thousands of wafers

FAB

Geometry
(um)

2024

2023

2022

2021

 

FAB

1Q25E

4Q24

3Q24

2Q24

WTK

6"

5 – 0.15

331

 

328

 

335

 

329

 

 

WTK

6"

78

83

83

83

8A

8"

3 – 0.11

829

 

811

 

765

 

755

 

 

8A

8"

212

207

207

207

8C

8"

0.35 – 0.11

477

 

473

 

459

 

459

 

 

8C

8"

123

119

119

119

8D

8"

0.18 – 0.09

473

 

440

 

410

 

380

 

 

8D

8"

116

118

118

118

8E

8"

0.6 – 0.14

524

 

490

 

469

 

457

 

 

8E

8"

129

131

131

131

8F

8"

0.18 – 0.11

578

 

570

 

550

 

514

 

 

8F

8"

144

145

145

145

8S

8"

0.18 – 0.11

455

 

447

 

443

 

408

 

 

8S

8"

115

114

114

114

8N

8"

0.5 – 0.11

1,013

 

996

 

952

 

917

 

 

8N

8"

246

254

254

254

12A

12"

0.13 – 0.014

1,556

 

1,305

 

1,170

 

1,070

 

 

12A

12"

402

409

403

386

12i

12"

0.13 – 0.040

678

 

655

 

655

 

641

 

 

12i

12"

169

172

172

172

12X

12"

0.080 – 0.022

318

 

317

 

314

 

284

 

 

12X

12"

78

80

80

80

12M

12"

0.13 – 0.040

455

 

438

 

436

 

395

 

 

12M

12"

113

115

115

115

Total(1)

5,022

 

4,674

 

4,458

 

4,201

 

 

Total

1,264

1,280

1,274

1,257

YoY Growth Rate

7

%

5

%

6

%

3

%

 

 

 

 

 

 

(1) One 6-inch wafer is converted into 0.25 (62/122) 12-inch equivalent wafer; one 8-inch wafer is converted into 0.44 (82/122) 12-inch equivalent wafers. Total capacity figures are expressed in 12-inch equivalent wafers.

CAPEX

CAPEX spending in 4Q24 totaled US$602 million as 2024 CAPEX amounted to US$2.9 billion. 2025 cash-based CAPEX budget will be US$1.8 billion.

Capital Expenditure by Year - in US$ billion

Year

2024

2023

2022

2021

2020

CAPEX

$

2.9

$

3.0

$

2.7

$

1.8

$

1.0

2025 CAPEX Plan

8"

12"

Total

10%

90%

US$1.8 billion

Brief Summary of Full Year 2024 Consolidated Results

  • Consolidated revenue in NTD increased 4.4% YoY to NT$232.30 billion, from NT$222.53 billion in 2023.
  • Gross profit decreased 2.7%, compared to a year ago, representing 32.6% of 2024 revenue.
  • Operating income decreased 10.8% year-on-year, accounting for 22.2% of 2024 revenue.
  • Net income attributable to shareholders of the parent decreased 22.6% to NT$47.21 billion in 2024.
  • EPS was NT$3.80, or EPADS of US$0.580 for 2024.
  • 22/28nm revenue contribution accounted for 34% in 2024.

Operating Results

(Amount: NT$ million)

2024

2023

YoY %
change

Operating Revenues

232,303

 

222,533

 

4.4

 

Gross Profit

75,654

 

77,744

 

(2.7

)

Operating Expenses

(25,365

)

(23,855

)

6.3

 

Net Other Operating Income and Expenses

1,324

 

4,002

 

(66.9

)

Operating Income

51,613

 

57,891

 

(10.8

)

Net Non-Operating Income and Expenses

4,607

 

13,021

 

(64.6

)

Income Tax Expense

(9,114

)

(9,472

)

(3.8

)

Net Income Attributable to Shareholders of the Parent

47,211

 

60,990

 

(22.6

)

EPS (NT$ per share)

3.80

 

4.93

 

 

(US$ per ADS)

0.580

 

0.752

 

 

Annual Sales Breakdown in Revenue for Foundry Segment

Region

2024

2023

North America

25

%

27

%

Asia Pacific

63

%

57

%

Europe

8

%

11

%

Japan

4

%

5

%

 

 

 

Technology

2024

2023

14nm and below

0

%

0

%

14nm<x<=28nm

34

%

31

%

28nm<x<=40nm

14

%

14

%

40nm<x<=65nm

16

%

19

%

65nm<x<=90nm

11

%

10

%

90nm<x<=0.13um

10

%

10

%

0.13um<x<=0.18um

10

%

9

%

0.18um<x<=0.35um

4

%

5

%

0.5um and above

1

%

2

%

 

 

 

Customer Type

2024

2023

Fabless

84

%

78

%

IDM

16

%

22

%

 

 

 

Application

2024

2023

Computer

14

%

11

%

Communication

42

%

45

%

Consumer

28

%

24

%

Others

16

%

20

%

First Quarter 2025 Outlook & Guidance

Quarter-over-Quarter Guidance:

  • Wafer Shipments: Will remain flat
  • ASP in USD: Will decrease by mid-single digit %
  • Gross Profit Margin: Will be higher than 25% with 0121 earthquake impact
  • Capacity Utilization: approximately 70%
  • 2025 CAPEX: US$1.8 billion

Recent Developments / Announcements

Oct. 30, 2024

UMC Ranks Top 10 in the CRIF Asia Top 1000

Dec. 10, 2024

UMC’s Collaboration with Suppliers to Build a Sustainable Supply Chain Contributes to 2.64 Million Tons of Carbon Reduction

Dec. 17, 2024

UMC Recognized as a Sustainability Leader in the Dow Jones Sustainability Indices (DJSI) and MSCI ESG Ratings

Dec. 18, 2024

UMC Signs 30-Year, 30 Billion kWh Offshore Wind Power Agreement with CIP’s Fengmiao I Offshore Wind Farm

Jan. 14, 2025

UMC’s Flagship Fab Designated One of 189 Smart Manufacturing Lighthouses by the World Economic Forum

Please visit UMC’s website for further details regarding the above announcements

Conference Call / Webcast Announcement

Tuesday, January 21, 2025

Time: 5:00 PM (Taipei) / 4:00 AM (New York) / 9:00 AM (London)

Dial-in numbers and Access Codes:

 

Taiwan Number:

02 3396 1191

Taiwan Toll Free:

0080 119 6666

US Toll Free:

+1 866 212 5567

Other Areas:

+886 2 3396 1191

 

 

Access Code:

3026521#

A live webcast and replay of the 4Q24 results announcement will be available at www.umc.com under the “Investors / Events” section.

About UMC

UMC (NYSE: UMC, TWSE: 2303) is a leading global semiconductor foundry company. The company provides high-quality IC fabrication services, focusing on logic and various specialty technologies to serve all major sectors of the electronics industry. UMC’s comprehensive IC processing technologies and manufacturing solutions include Logic/Mixed-Signal, embedded High-Voltage, embedded Non-Volatile-Memory, RFSOI, BCD etc. Most of UMC’s 12-in and 8-in fabs with its core R&D are in Taiwan, with additional ones throughout Asia. UMC has a total of 12 fabs in production with a combined capacity of more than 400,000 wafers per month (12-in equivalent), and all of them are certified with IATF 16949 automotive quality standards. UMC is headquartered in Hsinchu, Taiwan, plus local offices in the United States, Europe, China, Japan, Korea, and Singapore, with a worldwide total of 20,000 employees. For more information, please visit: http://www.umc.com.

Safe Harbor Statements

This press release contains forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended, and as defined in the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding anticipated financial results for the fourth quarter of 2024; the expected wafer shipment and ASP; the anticipated annual budget; capex strategies; environmental protection goals and water management strategies; impact of foreign currency exchange rates; expected foundry capacities; the ability to obtain new business opportunities; and information under the heading “First Quarter 2025 Outlook and Guidance.”

These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of UMC to be materially different from what is stated or may be implied in such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to: (i) dependence upon the frequent introduction of new services and technologies based on the latest developments in the industry in which UMC operates; (ii) the intensely competitive semiconductor, communications, consumer electronics and computer industries and markets; (iii) the risks associated with international business activities; (iv) dependence upon key personnel; (v) general economic and political conditions; (vi) possible disruptions in commercial activities caused by natural and human-induced events and disasters, including natural disasters, terrorist activity, armed conflict and highly contagious diseases; (vii) reduced end-user purchases relative to expectations and orders; and (viii) fluctuations in foreign currency exchange rates. Further information regarding these and other risk factors is included in UMC’s filings with the United States Securities and Exchange Commission, including its Annual Report on Form 20-F. All information provided in this release is as of the date of this release and are based on assumptions that UMC believes to be reasonable as of this date, and UMC does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

The financial statements included in this release are prepared and published in accordance with Taiwan International Financial Reporting Standards, or TIFRSs, recognized by the Financial Supervisory Commission in the ROC, which is different from International Financial Reporting Standards, or IFRSs, issued by the International Accounting Standards Board. Investors are cautioned that there may be significant differences between TIFRSs and IFRSs. In addition, TIFRSs and IFRSs differ in certain significant respects from generally accepted accounting principles in the ROC and generally accepted accounting principles in the United States.

- FINANCIAL TABLES TO FOLLOW -

UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Balance Sheet
As of December 31, 2024
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
     
     
  December 31, 2024
  US$   NT$   %
Assets      
Current assets      
Cash and cash equivalents  

3,203

 

105,000

 

18.4

%

Accounts receivable, net  

1,017

 

33,343

 

5.9

%

Inventories, net  

1,092

 

35,782

 

6.3

%

Other current assets  

474

 

15,553

 

2.7

%

Total current assets  

5,786

 

189,678

 

33.3

%

     
Non-current assets      
Funds and investments  

2,212

 

72,495

 

12.7

%

Property, plant and equipment  

8,513

 

279,059

 

48.9

%

Right-of-use assets  

245

 

8,039

 

1.4

%

Other non-current assets  

639

 

20,930

 

3.7

%

Total non-current assets  

11,609

 

380,523

 

66.7

%

Total assets  

17,395

 

570,201

 

100.0

%

     
Liabilities      
Current liabilities      
Short-term loans  

260

 

8,515

 

1.5

%

Payables  

1,392

 

45,625

 

8.0

%

Current portion of long-term liabilities  

335

 

10,995

 

1.9

%

Other current liabilities  

309

 

10,125

 

1.8

%

Total current liabilities  

2,296

 

75,260

 

13.2

%

     
Non-current liabilities      
Bonds payable  

750

 

24,585

 

4.3

%

Long-term loans  

944

 

30,949

 

5.4

%

Lease liabilities, noncurrent  

176

 

5,783

 

1.0

%

Other non-current liabilities  

1,692

 

55,439

 

9.8

%

Total non-current liabilities  

3,562

 

116,756

 

20.5

%

Total liabilities  

5,858

 

192,016

 

33.7

%

     
Equity      
Equity attributable to the parent company      
Capital  

3,832

 

125,607

 

22.0

%

Additional paid-in capital  

451

 

14,782

 

2.6

%

Retained earnings and other components of equity  

7,246

 

237,539

 

41.7

%

Total equity attributable to the parent company  

11,529

 

377,928

 

66.3

%

Non-controlling interests  

8

 

257

 

0.0

%

Total equity  

11,537

 

378,185

 

66.3

%

Total liabilities and equity  

17,395

 

570,201

 

100.0

%

     
Note?New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2024 exchange rate of NT $32.78 per U.S. Dollar.
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Comprehensive Income
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
   
  Year over Year Comparison   Quarter over Quarter Comparison
  Three-Month Period Ended     Three-Month Period Ended  
  December 31, 2024   December 31, 2023   Chg.   December 31, 2024   September 30, 2024   Chg.
  US$   NT$   US$   NT$   %   US$   NT$   US$   NT$   %
Operating revenues  

1,842

 

 

60,386

 

 

1,677

 

 

54,958

 

 

9.9

%

 

1,842

 

 

60,386

 

 

1,845

 

 

60,485

 

 

(0.2

%)

Operating costs  

(1,282

)

 

(42,043

)

 

(1,134

)

 

(37,152

)

 

13.2

%

 

(1,282

)

 

(42,043

)

 

(1,222

)

 

(40,056

)

 

5.0

%

Gross profit  

560

 

 

18,343

 

 

543

 

 

17,806

 

 

3.0

%

 

560

 

 

18,343

 

 

623

 

 

20,429

 

 

(10.2

%)

 

30.4

%

 

30.4

%

 

32.4

%

 

32.4

%

   

30.4

%

 

30.4

%

 

33.8

%

 

33.8

%

 
Operating expenses                    
- Sales and marketing expenses  

(19

)

 

(623

)

 

(25

)

 

(823

)

 

(24.3

%)

 

(19

)

 

(623

)

 

(22

)

 

(717

)

 

(13.0

%)

- General and administrative expenses  

(55

)

 

(1,791

)

 

(59

)

 

(1,930

)

 

(7.2

%)

 

(55

)

 

(1,791

)

 

(55

)

 

(1,820

)

 

(1.6

%)

- Research and development expenses  

(132

)

 

(4,334

)

 

(120

)

 

(3,945

)

 

9.9

%

 

(132

)

 

(4,334

)

 

(123

)

 

(4,022

)

 

7.8

%

- Expected credit impairment gain (loss)  

0

 

 

0

 

 

2

 

 

63

 

 

(99.4

%)

 

0

 

 

0

 

 

(0

)

 

(0

)

 

-

 

Subtotal  

(206

)

 

(6,748

)

 

(202

)

 

(6,635

)

 

1.7

%

 

(206

)

 

(6,748

)

 

(200

)

 

(6,559

)

 

2.9

%

Net other operating income and expenses  

11

 

 

362

 

 

38

 

 

1,252

 

 

(71.1

%)

 

11

 

 

362

 

 

7

 

 

230

 

 

57.7

%

Operating income  

365

 

 

11,957

 

 

379

 

 

12,423

 

 

(3.8

%)

 

365

 

 

11,957

 

 

430

 

 

14,100

 

 

(15.2

%)

 

19.8

%

 

19.8

%

 

22.6

%

 

22.6

%

   

19.8

%

 

19.8

%

 

23.3

%

 

23.3

%

 
                     
Net non-operating income and expenses  

(44

)

 

(1,443

)

 

68

 

 

2,227

 

 

-

 

 

(44

)

 

(1,443

)

 

75

 

 

2,464

 

 

-

 

Income from continuing operations before income tax  

321

 

 

10,514

 

 

447

 

 

14,650

 

 

(28.2

%)

 

321

 

 

10,514

 

 

505

 

 

16,564

 

 

(36.5

%)

 

17.4

%

 

17.4

%

 

26.7

%

 

26.7

%

   

17.4

%

 

17.4

%

 

27.4

%

 

27.4

%

 
                     
Income tax expense  

(63

)

 

(2,054

)

 

(45

)

 

(1,457

)

 

41.0

%

 

(63

)

 

(2,054

)

 

(64

)

 

(2,122

)

 

(3.2

%)

Net income  

258

 

 

8,460

 

 

402

 

 

13,193

 

 

(35.9

%)

 

258

 

 

8,460

 

 

441

 

 

14,442

 

 

(41.4

%)

 

14.0

%

 

14.0

%

 

24.0

%

 

24.0

%

   

14.0

%

 

14.0

%

 

23.9

%

 

23.9

%

 
                     
Other comprehensive income (loss)  

39

 

 

1,270

 

 

(116

)

 

(3,808

)

 

-

 

 

39

 

 

1,270

 

 

(71

)

 

(2,299

)

 

-

 

                     
Total comprehensive income (loss)  

297

 

 

9,730

 

 

286

 

 

9,385

 

 

3.7

%

 

297

 

 

9,730

 

 

370

 

 

12,143

 

 

(19.9

%)

                     
Net income attributable to:                    
Shareholders of the parent  

259

 

 

8,497

 

 

403

 

 

13,195

 

 

(35.6

%)

 

259

 

 

8,497

 

 

441

 

 

14,472

 

 

(41.3

%)

Non-controlling interests  

(1

)

 

(37

)

 

(1

)

 

(2

)

 

1,752.1

%

 

(1

)

 

(37

)

 

(0

)

 

(30

)

 

21.8

%

                     
Comprehensive income (loss) attributable to:                    
Shareholders of the parent  

298

 

 

9,767

 

 

286

 

 

9,387

 

 

4.0

%

 

298

 

 

9,767

 

 

371

 

 

12,173

 

 

(19.8

%)

Non-controlling interests  

(1

)

 

(37

)

 

(0

)

 

(2

)

 

1,712.8

%

 

(1

)

 

(37

)

 

(1

)

 

(30

)

 

21.9

%

                     
Earnings per share-basic  

0.021

 

 

0.68

 

 

0.032

 

 

1.06

 

   

0.021

 

 

0.68

 

 

0.035

 

 

1.16

 

 
Earnings per ADS (2)  

0.104

 

 

3.40

 

 

0.162

 

 

5.30

 

   

0.104

 

 

3.40

 

 

0.177

 

 

5.80

 

 
Weighted average number of shares outstanding (in millions)    

12,481

 

   

12,414

 

     

12,481

 

   

12,436

 

 
                     
Notes:                    
(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2024 exchange rate of NT $32.78 per U.S. Dollar.
(2) 1 ADS equals 5 common shares.
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Comprehensive Income
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
   
  For the Three-Month Period Ended   For the Twelve-Month Period Ended
  December 31, 2024   December 31, 2024
  US$   NT$   %   US$   NT$   %
Operating revenues  

1,842

 

 

60,386

 

 

100.0

%

 

7,087

 

 

232,303

 

 

100.0

%

Operating costs  

(1,282

)

 

(42,043

)

 

(69.6

%)

 

(4,779

)

 

(156,649

)

 

(67.4

%)

Gross profit  

560

 

 

18,343

 

 

30.4

%

 

2,308

 

 

75,654

 

 

32.6

%

           
           
Operating expenses            
- Sales and marketing expenses  

(19

)

 

(623

)

 

(1.0

%)

 

(82

)

 

(2,701

)

 

(1.2

%)

- General and administrative expenses  

(55

)

 

(1,791

)

 

(3.0

%)

 

(218

)

 

(7,118

)

 

(3.0

%)

- Research and development expenses  

(132

)

 

(4,334

)

 

(7.2

%)

 

(476

)

 

(15,616

)

 

(6.7

%)

- Expected credit impairment gain  

0

 

 

0

 

 

0.0

%

 

2

 

 

70

 

 

0.0

%

Subtotal  

(206

)

 

(6,748

)

 

(11.2

%)

 

(774

)

 

(25,365

)

 

(10.9

%)

Net other operating income and expenses  

11

 

 

362

 

 

0.6

%

 

41

 

 

1,324

 

 

0.5

%

Operating income  

365

 

 

11,957

 

 

19.8

%

 

1,575

 

 

51,613

 

 

22.2

%

           
Net non-operating income and expenses  

(44

)

 

(1,443

)

 

(2.4

%)

 

140

 

 

4,607

 

 

2.0

%

Income from continuing operations before income tax  

321

 

 

10,514

 

 

17.4

%

 

1,715

 

 

56,220

 

 

24.2

%

           
           
Income tax expense  

(63

)

 

(2,054

)

 

(3.4

%)

 

(278

)

 

(9,114

)

 

(3.9

%)

Net income  

258

 

 

8,460

 

 

14.0

%

 

1,437

 

 

47,106

 

 

20.3

%

           
Other comprehensive income (loss)  

39

 

 

1,270

 

 

2.1

%

 

253

 

 

8,301

 

 

3.6

%

           
Total comprehensive income (loss)  

297

 

 

9,730

 

 

16.1

%

 

1,690

 

 

55,407

 

 

23.9

%

           
Net income attributable to:            
Shareholders of the parent  

259

 

 

8,497

 

 

14.1

%

 

1,440

 

 

47,211

 

 

20.3

%

Non-controlling interests  

(1

)

 

(37

)

 

(0.1

%)

 

(3

)

 

(105

)

 

(0.0

%)

           
Comprehensive income (loss) attributable to:            
Shareholders of the parent  

298

 

 

9,767

 

 

16.2

%

 

1,693

 

 

55,512

 

 

23.9

%

Non-controlling interests  

(1

)

 

(37

)

 

(0.1

%)

 

(3

)

 

(105

)

 

(0.0

%)

           
Earnings per share-basic  

0.021

 

 

0.68

 

   

0.116

 

 

3.80

 

 
Earnings per ADS (2)  

0.104

 

 

3.40

 

   

0.580

 

 

19.00

 

 
           
Weighted average number of shares outstanding (in millions)    

12,481

 

     

12,437

 

 
           
Notes:            
(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2024 exchange rate of NT $32.78 per U.S. Dollar.
(2) 1 ADS equals 5 common shares.
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statement of Cash Flows
For The Twelve-Month Period Ended December 31, 2024
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
   
  US$   NT$
Cash flows from operating activities :    
Net income before tax  

1,715

 

 

56,220

 

Depreciation & Amortization  

1,469

 

 

48,168

 

Share of profit of associates and joint ventures  

(13

)

 

(411

)

Income tax paid  

(304

)

 

(9,976

)

Changes in working capital & others  

(3

)

 

(129

)

Net cash provided by operating activities  

2,864

 

 

93,872

 

   
Cash flows from investing activities :    
Acquisition of property, plant and equipment  

(2,701

)

 

(88,544

)

Acquisition of intangible assets  

(85

)

 

(2,799

)

Others  

164

 

 

5,402

 

Net cash used in investing activities  

(2,622

)

 

(85,941

)

   
Cash flows from financing activities :    
Decrease in short-term loans  

(153

)

 

(5,015

)

Redemption of bonds  

(259

)

 

(8,500

)

Proceeds from long-term loans  

1,107

 

 

36,286

 

Repayments of long-term loans  

(705

)

 

(23,108

)

Cash dividends  

(1,147

)

 

(37,586

)

Others  

(39

)

 

(1,277

)

Net cash used in financing activities  

(1,196

)

 

(39,200

)

   
Effect of exchange rate changes on cash and cash equivalents  

113

 

 

3,715

 

Net decrease in cash and cash equivalents  

(841

)

 

(27,554

)

   
Cash and cash equivalents at beginning of period  

4,044

 

 

132,554

 

   
Cash and cash equivalents at end of period  

3,203

 

 

105,000

 

   
   
Note: New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2024 exchange rate of NT $32.78 per U.S. Dollar.

__________________________

1 Unless otherwise stated, all financial figures discussed in this announcement are prepared in accordance with TIFRSs recognized by Financial Supervisory Commission in the ROC, which is different from IFRSs issued by the International Accounting Standards Board. They represent comparisons among the three-month period ending December 31, 2024, the three-month period ending September 30, 2024, and the equivalent three-month period that ended December 31, 2023. For all 4Q24 results, New Taiwan Dollar (NT$) amounts have been converted into U.S. Dollars at the December 31, 2024 exchange rate of NT$ 32.78 per U.S. Dollar.
2 Revenue in this section represents wafer sales
3 Utilization Rate = Quarterly Wafer Out / Quarterly Capacity
4 Estimated capacity numbers are based on calculated maximum output rather than designed capacity. The actual capacity numbers may differ depending upon equipment delivery schedules, pace of migration to more advanced process technologies, and other factors affecting production ramp-up.


Visitor Count 11003